County Profile for Blaine - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 0
Fixed Assets 0 Contract Allowance 0
Other Assets 0 Operating Revenue 0
Total Assets 0 Operating Expenses 20,695,582
Current Liabilities 0 Operating Margin -20,695,582
Long Term Liabilities 0 Other Income 0
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -20,695,582

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $0 Revenue per Bed $0 Revenue per Person $0
Net Margin per Discharge ($5,173,896) Net Margin per Bed ($2,956,512) Net Margin per Person ($20,695,582)
Net Profit per Discharge ($5,173,896) Net Profit per Bed ($2,956,512) Net Profit per Person ($20,695,582)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 0.4 %
Length of Stay 2 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,517 Net Fixed Assets 2,501 Population Estimate 1,151
Total Revenue 2,517 Long Term Liabilities 2,193 Total Patient Discharges 2,521
Net Margin 3,097 Total Patient Beds 2,515
Net Profit or Loss 3,209

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 394,442 9 43,826.8889
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 495,360 13 Nursing Administration 58,089
02,03 Captial Related - Movable Equipment 85,301 14 Central Services and Supply 164,159
04 Employee Benefits 1,094,450 15 Pharmacy 130,163
05 Administrative and General 3,154,848 16 Medical Records and Medical Library 492,067
06 Maintenance and Repairs 0 17 Social Services 10,687
07 Operation of Plant 1,123,598 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 304,179 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 62,338 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,175,239

County Profile for Blaine - 2015